#!/usr/bin/env python3 """ Ekonomický screening velikosti baterie (15min, jednobusová energie). Typicky BA81: fixní nákup + prodej spot, limity výkonu z baterie min(0,5C, střídač), export/import podle připojení. Načte OTE z Postgres (stejná DB jako EMS) nebo z CSV. Připojení k DB (deploy / Docker): - Postgres v compose poslouchá na ``EMS_DB_BIND:5432`` (výchozí 127.0.0.1). ``connection refused`` = služba ``db`` neběží, nebo je port vázaný jen na jinou IP (WireGuard) → nastav stejný host. - Skript načte první nalezené ``.env`` z ``…/ems-deploy/.env`` nebo ``…/app/.env`` (není-li ``--no-auto-env``) a doplní ``PGUSER``/``PGPASSWORD`` z ``DB_USER``/``DB_PASSWORD``. - Nebo ``DATABASE_URL`` / ``postgresql://USER:PASS@HOST:5432/ems`` (na hostu HOST=127.0.0.1 nebo EMS_DB_BIND, ne ``db`` — to je jen uvnitř Docker sítě). Příklad (syntetická FVE, flat nákup): python3 scripts/analysis/battery_sizing_screen.py --db \\ --date-from 2024-04-01 --date-to 2026-04-01 \\ --battery-kwh 12.5 32 48 --load-kw 1.2 \\ --pv-daily-kwh-summer 55 --pv-daily-kwh-winter 12 \\ --sell-margin-fixed -0.02 --buy-vat-kwh 4.443 --capex-per-kwh 9000 Příklad (PVGIS měsíční E_d + NT/VT): python3 scripts/analysis/battery_sizing_screen.py --db \\ --pvgis-csv pole_A.csv --pvgis-csv pole_B.csv \\ --buy-nt-kwh 5.25 --buy-vt-surcharge-kwh 2.0 --nt-from-hour 22 --nt-to-hour 6 \\ ... (ostatní jako výše) Příklad (čistá arbitráž, nákup = spot + fixní adder + distribuce/poplatky): python3 scripts/analysis/battery_sizing_screen.py --db \\ --load-kw 0 --pv-daily-kwh-summer 0 --pv-daily-kwh-winter 0 \\ --buy-spot-add-fixed-kwh 0.25 \\ --buy-distribution-kwh 1.80 --buy-other-fees-kwh 0.20 --buy-vat-multiplier 1.21 \\ ... (ostatní jako výše) Příklad (nákup jako home-01, prodej spot −0,30 dle živé DB): python3 scripts/analysis/battery_sizing_screen.py --db \\ --buy-home-01 --sell-margin-fixed -0.30 ... (ostatní jako výše) Vyžaduje: pip install pulp (volitelně psycopg2 pro --db). Omezení modelu: FVE buď syntetický denní tvar (--pv-daily-kwh-*), nebo součet měsíčních E_d z PVGIS CSV (--pvgis-csv, opakovat pro více orientací); denní energie = E_d měsíce × normalizovaný tvar (stejný profil každý den v měsíci). Nákup: flat (--buy-vat-kwh), NT/VT podle hodin Europe/Prague (--buy-nt-kwh, VT = NT + --buy-vt-surcharge-kwh), nebo od raw OTE spotu: --buy-spot-add-fixed-kwh / --buy-spot-asym-pct; u všech režimů lze přičíst --buy-distribution-kwh a --buy-other-fees-kwh a výslednou cenu násobit --buy-vat-multiplier. Model explicitně zakazuje současný import+export a současné nabíjení+vybíjení v jednom slotu. Dlouhé běhy MILP lze řídit přes --solver-time-limit-sec a průběžný tisk přes --progress-every-days. Mikroinvertory / GEN nejsou; zelený bonus není v účelové funkci. Výsledek = screening, ne nabídka. """ from __future__ import annotations import argparse import csv import math import os import sys from dataclasses import dataclass from datetime import date, datetime, timedelta from pathlib import Path from time import perf_counter from typing import Iterable, Sequence, Mapping try: import pulp except ImportError: print("Instaluj PuLP: pip install pulp", file=sys.stderr) raise DT_H = 0.25 # 15 min SLOTS_PER_DAY = 96 @dataclass class SiteLimits: max_export_w: float = 16_000.0 max_import_w: float = 17_000.0 inv_batt_max_w: float = 12_000.0 # strop střídače z baterie / nabíjení c_rate: float = 0.5 # P_batt = min(c_rate * E_kWh * 1000, inv_batt_max_w) eta_charge: float = 0.95 eta_discharge: float = 0.95 soc_min_frac: float = 0.10 soc_max_frac: float = 0.95 # home-01 (živá DB site_market_config + V016 tarif/HDO): ověř MCP před změnou HOME01_BUY_MARGIN_FIXED_KWH = 0.0 HOME01_BUY_MARGIN_PCT = 9.0 HOME01_SYSTEM_SERVICES_KWH = 0.192 HOME01_OTE_FEE_KWH = 0.001 HOME01_DIST_NT_KWH = 0.2243 HOME01_DIST_VT_KWH = 0.74987 HOME01_VAT_MULTIPLIER = 1.21 HOME01_SELL_MARGIN_FIXED_KWH = -0.30 # VT okna Europe/Prague (každý den): 09–10, 12–13, 16–17, 20–21 HOME01_VT_SLOT_MINUTES: tuple[tuple[int, int], ...] = ( (9 * 60, 10 * 60), (12 * 60, 13 * 60), (16 * 60, 17 * 60), (20 * 60, 21 * 60), ) @dataclass(frozen=True) class BuyPricingConfig: mode: str = "flat" flat_kwh: float = 4.443 nt_kwh: float | None = None vt_kwh: float | None = None nt_from_hour: int = 22 nt_to_hour: int = 6 spot_add_fixed_kwh: float | None = None spot_asym_pct: float | None = None distribution_kwh: float = 0.0 other_fees_kwh: float = 0.0 vat_multiplier: float = 1.0 def batt_power_cap_w(usable_kwh: float, site: SiteLimits) -> float: return min(site.c_rate * usable_kwh * 1000.0, site.inv_batt_max_w) def summer_day(d: date) -> bool: m = d.month return m >= 4 and m <= 9 def pv_shape_96() -> list[float]: """Nenormalizovaný denní tvar (96 slotů), plocha = 1 po normalizaci.""" w = [0.0] * SLOTS_PER_DAY for t in range(SLOTS_PER_DAY): h = t / 4.0 # hodiny od půlnoci if 5.5 <= h <= 20.5: w[t] = max(0.0, math.sin(math.pi * (h - 5.5) / 15.0)) ** 1.2 else: w[t] = 0.0 s = sum(w) if s <= 0: return [1.0 / SLOTS_PER_DAY] * SLOTS_PER_DAY return [x / s for x in w] def daily_pv_wh(d: date, summer_kwh: float, winter_kwh: float, shape: Sequence[float]) -> list[float]: base = summer_kwh if summer_day(d) else winter_kwh return [base * 1000.0 * sh for sh in shape] def load_pvgis_monthly_ed_kwh(path: Path) -> dict[int, float]: """Z PVGIS CSV (Fixed angle) načte E_d [kWh/d] pro měsíce 1–12.""" text = path.read_text(encoding="utf-8", errors="replace").splitlines() start: int | None = None for i, line in enumerate(text): if line.strip().startswith("Fixed angle"): start = i + 2 break if start is None: raise ValueError(f"PVGIS: řádek 'Fixed angle' nenalezen: {path}") out: dict[int, float] = {} for line in text[start:]: cells = [c.strip() for c in line.split("\t") if c.strip() != ""] if not cells: continue if cells[0] == "Year": break try: month = int(cells[0]) except ValueError: continue if not (1 <= month <= 12): continue out[month] = float(cells[1].replace(",", ".")) if len(out) != 12: raise ValueError(f"PVGIS: očekáváno 12 měsíců E_d v {path}, mám {sorted(out.keys())}") return out def merge_pvgis_monthly_ed_kwh(paths: Sequence[Path]) -> dict[int, float]: """Sečte E_d jednotlivých polí (např. dvě orientace).""" total = {m: 0.0 for m in range(1, 13)} for p in paths: part = load_pvgis_monthly_ed_kwh(Path(p)) for m in range(1, 13): total[m] += part[m] return total def daily_pv_wh_monthly(d: date, monthly_ed_kwh: Mapping[int, float], shape: Sequence[float]) -> list[float]: kwh = float(monthly_ed_kwh[d.month]) return [kwh * 1000.0 * sh for sh in shape] def buy_prices_96_nt_vt( nt_kwh: float, vt_kwh: float, nt_from_hour: int, nt_to_hour: int, ) -> list[float]: """ 96 cen nákupu [Kč/kWh] podle začátku 15min slotu (hodina 0–23, Europe/Prague). Pokud nt_from_hour > nt_to_hour: NT pro hodiny >= from nebo < to (přes půlnoc). Jinak NT pro from <= h < to. """ out: list[float] = [] for t in range(SLOTS_PER_DAY): h = t // 4 if nt_from_hour > nt_to_hour: is_nt = h >= nt_from_hour or h < nt_to_hour else: is_nt = nt_from_hour <= h < nt_to_hour out.append(nt_kwh if is_nt else vt_kwh) return out def daily_load_wh(load_kw: float) -> list[float]: e_per_slot = load_kw * 1000.0 * DT_H return [e_per_slot] * SLOTS_PER_DAY def effective_sell_kc_kwh(raw_ote: float, margin_fixed: float, margin_pct: float) -> float: return raw_ote + margin_fixed + (raw_ote * margin_pct / 100.0) def effective_buy_spot_add_fixed_kc_kwh(raw_ote: float, add_fixed_kwh: float) -> float: return raw_ote + add_fixed_kwh def effective_buy_spot_asym_pct_kc_kwh(raw_ote: float, asym_pct: float) -> float: if raw_ote >= 0: return raw_ote * (1.0 + asym_pct / 100.0) return raw_ote * (1.0 - asym_pct / 100.0) def slot_is_vt_home01(slot_index: int) -> bool: """15min slot 0..95 od půlnoci (Europe/Prague) — VT okna jako u home-01 HDO.""" mins = (slot_index // 4) * 60 + (slot_index % 4) * 15 for start_m, end_m in HOME01_VT_SLOT_MINUTES: if start_m <= mins < end_m: return True return False def effective_buy_home01_kc_kwh(raw_ote: float, is_vt: bool) -> float: """Stejná struktura jako ems.fn_effective_buy_price pro home-01 (spot, buy_margin_percent=0).""" dist = HOME01_DIST_VT_KWH if is_vt else HOME01_DIST_NT_KWH if HOME01_BUY_MARGIN_PCT != 0.0: if raw_ote >= 0: energy = raw_ote * (1.0 + HOME01_BUY_MARGIN_PCT / 100.0) else: energy = raw_ote * (1.0 - HOME01_BUY_MARGIN_PCT / 100.0) else: energy = raw_ote subtotal = ( energy + dist + HOME01_SYSTEM_SERVICES_KWH + HOME01_OTE_FEE_KWH + HOME01_BUY_MARGIN_FIXED_KWH ) return subtotal * HOME01_VAT_MULTIPLIER def build_buy_prices_96(raw_ote_96: Sequence[float], cfg: BuyPricingConfig) -> list[float]: fixed_fees_kwh = cfg.distribution_kwh + cfg.other_fees_kwh if cfg.mode == "spot_add_fixed": if cfg.spot_add_fixed_kwh is None: raise ValueError("Pro mode=spot_add_fixed chybí spot_add_fixed_kwh") return [ (effective_buy_spot_add_fixed_kc_kwh(px, cfg.spot_add_fixed_kwh) + fixed_fees_kwh) * cfg.vat_multiplier for px in raw_ote_96 ] if cfg.mode == "spot_asym_pct": if cfg.spot_asym_pct is None: raise ValueError("Pro mode=spot_asym_pct chybí spot_asym_pct") return [ (effective_buy_spot_asym_pct_kc_kwh(px, cfg.spot_asym_pct) + fixed_fees_kwh) * cfg.vat_multiplier for px in raw_ote_96 ] if cfg.mode == "nt_vt": if cfg.nt_kwh is None or cfg.vt_kwh is None: raise ValueError("Pro mode=nt_vt chybí NT/VT cena") return [ (base + fixed_fees_kwh) * cfg.vat_multiplier for base in buy_prices_96_nt_vt( cfg.nt_kwh, cfg.vt_kwh, cfg.nt_from_hour, cfg.nt_to_hour, ) ] if cfg.mode == "home01": return [ effective_buy_home01_kc_kwh(px, slot_is_vt_home01(t)) for t, px in enumerate(raw_ote_96) ] if cfg.mode != "flat": raise ValueError(f"Neznámý buy mode: {cfg.mode}") return [(cfg.flat_kwh + fixed_fees_kwh) * cfg.vat_multiplier] * SLOTS_PER_DAY def load_env_file(path: Path) -> None: if not path.is_file(): return for line in path.read_text(encoding="utf-8", errors="replace").splitlines(): line = line.strip() if not line or line.startswith("#") or "=" not in line: continue k, _, v = line.partition("=") k, v = k.strip(), v.strip().strip('"').strip("'") if not k: continue if k not in os.environ or os.environ.get(k, "") == "": os.environ[k] = v def apply_auto_env_files() -> None: """Na produkci: /opt/ems-deploy/.env (když tam je docker-compose), pak app/.env nebo kořen repa.""" script = Path(__file__).resolve() if len(script.parents) >= 3: deploy_root = script.parents[2] if (deploy_root / "docker-compose.yml").is_file(): load_env_file(deploy_root / ".env") if len(script.parents) >= 2: load_env_file(script.parents[1] / ".env") def sync_pg_env_from_db_vars() -> None: if not os.environ.get("PGUSER") and os.environ.get("DB_USER"): os.environ["PGUSER"] = os.environ["DB_USER"] if not os.environ.get("PGPASSWORD") and os.environ.get("DB_PASSWORD"): os.environ["PGPASSWORD"] = os.environ["DB_PASSWORD"] if not os.environ.get("PGDATABASE"): os.environ["PGDATABASE"] = "ems" def load_prices_csv(path: str) -> list[tuple[datetime, float]]: out: list[tuple[datetime, float]] = [] with open(path, newline="", encoding="utf-8") as f: first_line = f.readline() f.seek(0) if "interval_start" in first_line and "sell_raw_price_czk_kwh" in first_line: r = csv.DictReader(f) for row in r: ts = datetime.fromisoformat(row["interval_start"].replace("Z", "+00:00")) px = float(row["sell_raw_price_czk_kwh"]) out.append((ts, px)) else: from zoneinfo import ZoneInfo prg = ZoneInfo("Europe/Prague") r = csv.reader(f) for row in r: if len(row) < 3: continue date_s = row[0].strip() time_s = row[1].strip() price_s = row[2].strip() if not date_s or not time_s or not price_s: continue ts = datetime.fromisoformat(f"{date_s}T{time_s}").replace(tzinfo=prg) px = float(price_s) out.append((ts, px)) out.sort(key=lambda x: x[0]) return out def load_prices_db(date_from: date, date_to: date) -> list[tuple[datetime, float]]: from datetime import timezone try: import psycopg2 except ImportError as e: raise SystemExit("Pro --db instaluj psycopg2-binary nebo použij --price-csv") from e from zoneinfo import ZoneInfo prg = ZoneInfo("Europe/Prague") t0 = datetime.combine(date_from, datetime.min.time(), tzinfo=prg).astimezone(timezone.utc) t1 = datetime.combine(date_to, datetime.min.time(), tzinfo=prg).astimezone(timezone.utc) dsn = ( os.environ.get("DATABASE_URL") or os.environ.get("EMS_DATABASE_URL") or os.environ.get("POSTGRES_URL") ) if dsn: if dsn.startswith("postgres://"): dsn = "postgresql://" + dsn[len("postgres://") :] conn = psycopg2.connect(dsn) else: conn = psycopg2.connect( host=os.environ.get("PGHOST", "127.0.0.1"), port=int(os.environ.get("PGPORT", "5432")), dbname=os.environ.get("PGDATABASE", "ems"), user=os.environ.get("PGUSER", os.environ.get("DB_USER", "ems_user")), password=os.environ.get("PGPASSWORD", os.environ.get("DB_PASSWORD", "")), ) cur = conn.cursor() cur.execute( """ SELECT interval_start, sell_raw_price_czk_kwh::float FROM ems.market_interval_price WHERE market_source = 'OTE_CZ' AND interval_start >= %s AND interval_start < %s ORDER BY interval_start """, (t0, t1), ) rows = cur.fetchall() conn.close() return [(r[0], float(r[1])) for r in rows] def prices_by_calendar_day( series: list[tuple[datetime, float]], ) -> dict[date, list[float]]: """96 hodnot Kč/kWh (raw OTE) na kalendářní den Europe/Prague.""" from zoneinfo import ZoneInfo prg = ZoneInfo("Europe/Prague") buckets: dict[date, dict[int, float]] = {} for ts, px in series: local = ts.astimezone(prg) d = local.date() slot = local.hour * 4 + local.minute // 15 buckets.setdefault(d, {})[slot] = px out: dict[date, list[float]] = {} for d, mp in buckets.items(): if len(mp) < SLOTS_PER_DAY: continue out[d] = [mp[i] for i in range(SLOTS_PER_DAY)] return out def solve_one_day( pv_wh: Sequence[float], load_wh: Sequence[float], p_sell: Sequence[float], p_buy: Sequence[float], e_usable_wh: float, p_batt_w: float, site: SiteLimits, soc_start_wh: float, solver_time_limit_sec: float, ) -> tuple[float, float, float, float]: """ Vrátí (cash_kc, soc_end_wh, curtailed_wh, discharged_wh_sum). cash = příjem z exportu − nákup z DS (jen energie, Kč). """ e_min = site.soc_min_frac * e_usable_wh e_max = site.soc_max_frac * e_usable_wh max_ch = p_batt_w * DT_H max_dis = p_batt_w * DT_H max_exp = site.max_export_w * DT_H max_imp = site.max_import_w * DT_H prob = pulp.LpProblem("ems_day", pulp.LpMaximize) soc = pulp.LpVariable.dicts("soc", range(SLOTS_PER_DAY + 1), lowBound=e_min, upBound=e_max) ch = pulp.LpVariable.dicts("ch", range(SLOTS_PER_DAY), lowBound=0) dis = pulp.LpVariable.dicts("dis", range(SLOTS_PER_DAY), lowBound=0) gexp = pulp.LpVariable.dicts("gexp", range(SLOTS_PER_DAY), lowBound=0) gimp = pulp.LpVariable.dicts("gimp", range(SLOTS_PER_DAY), lowBound=0) curt = pulp.LpVariable.dicts("curt", range(SLOTS_PER_DAY), lowBound=0) batt_is_charging = pulp.LpVariable.dicts( "batt_is_charging", range(SLOTS_PER_DAY), lowBound=0, upBound=1, cat="Binary" ) grid_is_import = pulp.LpVariable.dicts( "grid_is_import", range(SLOTS_PER_DAY), lowBound=0, upBound=1, cat="Binary" ) prob += soc[0] == soc_start_wh obj = [] for t in range(SLOTS_PER_DAY): # Anti-loop constraints: a slot cannot both charge and discharge the battery, # and it cannot both import from and export to the grid. prob += ch[t] <= max_ch * batt_is_charging[t] prob += dis[t] <= max_dis * (1 - batt_is_charging[t]) prob += gimp[t] <= max_imp * grid_is_import[t] prob += gexp[t] <= max_exp * (1 - grid_is_import[t]) prob += curt[t] <= pv_wh[t] prob += ( pv_wh[t] - curt[t] + dis[t] + gimp[t] == load_wh[t] + ch[t] + gexp[t] ), f"balance_{t}" prob += ( soc[t + 1] == soc[t] + site.eta_charge * ch[t] - dis[t] / site.eta_discharge ), f"socdyn_{t}" obj.append(p_sell[t] * gexp[t] / 1000.0 - p_buy[t] * gimp[t] / 1000.0) prob += pulp.lpSum(obj) solver_kwargs: dict[str, object] = {"msg": False} if solver_time_limit_sec > 0: solver_kwargs["timeLimit"] = solver_time_limit_sec solver = pulp.PULP_CBC_CMD(**solver_kwargs) prob.solve(solver) if prob.status != pulp.LpStatusOptimal: raise RuntimeError(f"LP status {pulp.LpStatus[prob.status]}") cash = float(pulp.value(prob.objective)) soc_end = float(pulp.value(soc[SLOTS_PER_DAY])) curt_total = sum(float(pulp.value(curt[t])) for t in range(SLOTS_PER_DAY)) dis_total = sum(float(pulp.value(dis[t])) for t in range(SLOTS_PER_DAY)) return cash, soc_end, curt_total, dis_total def simulate_year( days: Sequence[date], px_day: dict[date, list[float]], usable_kwh: float, site: SiteLimits, sell_margin_fixed: float, sell_margin_pct: float, buy_cfg: BuyPricingConfig, summer_kwh: float, winter_kwh: float, load_kw: float, shape: Sequence[float], monthly_ed_kwh: Mapping[int, float] | None, solver_time_limit_sec: float, progress_every_days: int, ) -> dict[str, float]: e_wh = usable_kwh * 1000.0 p_batt = batt_power_cap_w(usable_kwh, site) load_wh = daily_load_wh(load_kw) cash_total = 0.0 curt_total = 0.0 dis_total = 0.0 soc_state = 0.5 * (site.soc_min_frac + site.soc_max_frac) * e_wh run_days = [d for d in days if d in px_day] total_days = len(run_days) started = perf_counter() n_days = 0 if progress_every_days > 0: limit_msg = ( f"{solver_time_limit_sec:g} s/den" if solver_time_limit_sec > 0 else "bez limitu / den" ) print( f"[{usable_kwh:.1f} kWh] start: {total_days} dnů, CBC limit {limit_msg}", flush=True, ) for idx, d in enumerate(run_days, start=1): if progress_every_days > 0 and ( idx == 1 or idx % progress_every_days == 0 or idx == total_days ): elapsed_sec = perf_counter() - started print( f"[{usable_kwh:.1f} kWh] den {idx}/{total_days}: {d.isoformat()} " f"(elapsed {elapsed_sec:.1f} s)", flush=True, ) raw = px_day[d] p_sell = [effective_sell_kc_kwh(x, sell_margin_fixed, sell_margin_pct) for x in raw] p_buy = build_buy_prices_96(raw, buy_cfg) if monthly_ed_kwh is not None: pv_wh = daily_pv_wh_monthly(d, monthly_ed_kwh, shape) else: pv_wh = daily_pv_wh(d, summer_kwh, winter_kwh, shape) cash, soc_state, curt, dis = solve_one_day( pv_wh, load_wh, p_sell, p_buy, e_wh, p_batt, site, soc_state, solver_time_limit_sec, ) cash_total += cash curt_total += curt dis_total += dis n_days += 1 if progress_every_days > 0: print( f"[{usable_kwh:.1f} kWh] hotovo za {perf_counter() - started:.1f} s", flush=True, ) feq = (dis_total / e_wh / n_days) if n_days and e_wh > 0 else 0.0 return { "cash_kc": cash_total, "days": float(n_days), "curt_wh": curt_total, "dis_wh": dis_total, "feq_cycles_per_day": feq, } def main() -> None: ap = argparse.ArgumentParser(description=__doc__, formatter_class=argparse.RawDescriptionHelpFormatter) ap.add_argument("--db", action="store_true", help="Načti OTE z Postgres (env PG* / DB_* / DATABASE_URL)") ap.add_argument( "--no-auto-env", action="store_true", help="Nenačítej automaticky .env z ems-deploy/ ani app/", ) ap.add_argument("--env-file", type=str, default="", help="Dodatečný soubor .env (po auto-env)") ap.add_argument( "--pg-host", type=str, default="", help="Přepíše PGHOST (např. stejná IP jako EMS_DB_BIND ve compose)", ) ap.add_argument( "--price-csv", type=str, default="", help="CSV buď s hlavičkou interval_start,sell_raw_price_czk_kwh, nebo legacy bez hlavičky: date,time,price", ) ap.add_argument("--date-from", type=str, required=True) ap.add_argument("--date-to", type=str, required=True) ap.add_argument("--battery-kwh", type=float, nargs="+", required=True, help="Užitkové kWh (např. 12.5 32 48)") ap.add_argument("--load-kw", type=float, default=1.0, help="Průměrný odběr (konstanta přes den)") ap.add_argument("--pv-daily-kwh-summer", type=float, default=50.0) ap.add_argument("--pv-daily-kwh-winter", type=float, default=10.0) ap.add_argument("--sell-margin-fixed", type=float, default=-0.02) ap.add_argument("--sell-margin-pct", type=float, default=0.0) ap.add_argument( "--buy-vat-kwh", type=float, default=4.443, help="Flat základní nákup Kč/kWh (když není spotový ani NT/VT režim)", ) ap.add_argument( "--buy-nt-kwh", type=float, default=None, help="NT cena Kč/kWh; VT = NT + --buy-vt-surcharge-kwh; okno --nt-from-hour / --nt-to-hour (Europe/Prague)", ) ap.add_argument( "--buy-vt-surcharge-kwh", type=float, default=0.0, help="Příplatek VT oproti NT (jako buy_fixed_vt_surcharge v EMS)", ) ap.add_argument("--nt-from-hour", type=int, default=22, help="Začátek NT (hodina 0–23)") ap.add_argument("--nt-to-hour", type=int, default=6, help="Konec NT: první hodina VT (0–23); přes půlnoc pokud from > to") ap.add_argument( "--buy-spot-add-fixed-kwh", type=float, default=None, help="Základ nákupu = raw OTE + tento fixní adder Kč/kWh; pak se přičtou distribuce a ostatní poplatky", ) ap.add_argument( "--buy-spot-asym-pct", type=float, default=None, help="Základ nákupu = raw OTE × (1 + p/100) pro raw >= 0, raw OTE × (1 - p/100) pro raw < 0", ) ap.add_argument( "--buy-home-01", action="store_true", help="Nákup jako home-01 z živé DB (spot ×1.09/×0.91, dist NT/VT HDO, SS+OTE, DPH 21 %)", ) ap.add_argument( "--buy-distribution-kwh", type=float, default=0.0, help="Fixně přičtená distribuční složka Kč/kWh ke každému nákupnímu slotu", ) ap.add_argument( "--buy-other-fees-kwh", type=float, default=0.0, help="Fixně přičtené ostatní poplatky Kč/kWh (OTE, systémové služby apod.) ke každému nákupnímu slotu", ) ap.add_argument( "--buy-vat-multiplier", type=float, default=1.0, help="Násobitel DPH aplikovaný na finální nákupní cenu po přičtení distribuce a ostatních poplatků (např. 1.21)", ) ap.add_argument( "--pvgis-csv", action="append", default=[], metavar="PATH", help="PVGIS měsíční E_d (Fixed angle); opakovat pro více polí/orientací, energie se sečte", ) ap.add_argument("--max-export-w", type=float, default=16_000.0) ap.add_argument("--max-import-w", type=float, default=17_000.0) ap.add_argument("--inv-batt-max-w", type=float, default=12_000.0) ap.add_argument("--c-rate", type=float, default=0.5) ap.add_argument( "--solver-time-limit-sec", type=float, default=60.0, help="CBC time limit na jeden den; 0 = bez limitu", ) ap.add_argument( "--progress-every-days", type=int, default=1, help="Po kolika dnech vytisknout průběh; 0 = tichý režim", ) ap.add_argument("--capex-per-kwh", type=float, default=0.0, help="CAPEX za 1 kWh rozšíření; vypíše jednoduchou návratnost vs. nejmenší baterie") args = ap.parse_args() d0 = date.fromisoformat(args.date_from) d1 = date.fromisoformat(args.date_to) base_buy_modes = [ args.buy_nt_kwh is not None, args.buy_spot_add_fixed_kwh is not None, args.buy_spot_asym_pct is not None, args.buy_home_01, ] if sum(base_buy_modes) > 1: ap.error( "Zvol jen jeden režim nákupu: flat, NT/VT, --buy-spot-add-fixed-kwh, " "--buy-spot-asym-pct nebo --buy-home-01" ) if args.buy_vat_multiplier <= 0: ap.error("--buy-vat-multiplier musí být > 0") if args.solver_time_limit_sec < 0: ap.error("--solver-time-limit-sec musí být >= 0") if args.progress_every_days < 0: ap.error("--progress-every-days musí být >= 0") for hour_arg, hour_value in (("nt-from-hour", args.nt_from_hour), ("nt-to-hour", args.nt_to_hour)): if not (0 <= hour_value <= 23): ap.error(f"--{hour_arg} musí být v rozsahu 0..23") if args.db: if not args.no_auto_env: apply_auto_env_files() if args.env_file: load_env_file(Path(args.env_file)) sync_pg_env_from_db_vars() if args.pg_host: os.environ["PGHOST"] = args.pg_host series = load_prices_db(d0, d1) elif args.price_csv: series = load_prices_csv(args.price_csv) else: ap.error("Zadej --db nebo --price-csv") px_day = prices_by_calendar_day(series) shape = pv_shape_96() site = SiteLimits( max_export_w=args.max_export_w, max_import_w=args.max_import_w, inv_batt_max_w=args.inv_batt_max_w, c_rate=args.c_rate, ) monthly_ed: dict[int, float] | None = None if args.pvgis_csv: monthly_ed = merge_pvgis_monthly_ed_kwh([Path(p) for p in args.pvgis_csv]) if args.buy_home_01: buy_cfg = BuyPricingConfig(mode="home01") elif args.buy_spot_add_fixed_kwh is not None: buy_cfg = BuyPricingConfig( mode="spot_add_fixed", spot_add_fixed_kwh=args.buy_spot_add_fixed_kwh, distribution_kwh=args.buy_distribution_kwh, other_fees_kwh=args.buy_other_fees_kwh, vat_multiplier=args.buy_vat_multiplier, ) elif args.buy_spot_asym_pct is not None: buy_cfg = BuyPricingConfig( mode="spot_asym_pct", spot_asym_pct=args.buy_spot_asym_pct, distribution_kwh=args.buy_distribution_kwh, other_fees_kwh=args.buy_other_fees_kwh, vat_multiplier=args.buy_vat_multiplier, ) elif args.buy_nt_kwh is not None: vt = args.buy_nt_kwh + args.buy_vt_surcharge_kwh buy_cfg = BuyPricingConfig( mode="nt_vt", nt_kwh=args.buy_nt_kwh, vt_kwh=vt, nt_from_hour=args.nt_from_hour, nt_to_hour=args.nt_to_hour, distribution_kwh=args.buy_distribution_kwh, other_fees_kwh=args.buy_other_fees_kwh, vat_multiplier=args.buy_vat_multiplier, ) else: buy_cfg = BuyPricingConfig( mode="flat", flat_kwh=args.buy_vat_kwh, distribution_kwh=args.buy_distribution_kwh, other_fees_kwh=args.buy_other_fees_kwh, vat_multiplier=args.buy_vat_multiplier, ) day_list = [d0 + timedelta(days=i) for i in range((d1 - d0).days)] results = [] for kwh in sorted(args.battery_kwh): r = simulate_year( day_list, px_day, kwh, site, args.sell_margin_fixed, args.sell_margin_pct, buy_cfg, args.pv_daily_kwh_summer, args.pv_daily_kwh_winter, args.load_kw, shape, monthly_ed, args.solver_time_limit_sec, args.progress_every_days, ) results.append((kwh, r)) baseline_kwh = min(args.battery_kwh) base = dict(results)[baseline_kwh] print("Parametry: prodej = OTE + sell_margin_fixed (+ %)") if buy_cfg.mode == "nt_vt": vt_show = args.buy_nt_kwh + args.buy_vt_surcharge_kwh print( f" Nákup = NT/VT: NT {args.buy_nt_kwh} Kč/kWh, VT {vt_show} Kč/kWh " f"(okno NT {args.nt_from_hour:02d}–{args.nt_to_hour:02d} h lokální)" ) elif buy_cfg.mode == "spot_add_fixed": print(f" Nákup = raw OTE + {args.buy_spot_add_fixed_kwh} Kč/kWh") elif buy_cfg.mode == "spot_asym_pct": print( f" Nákup = raw OTE × (1 + {args.buy_spot_asym_pct}/100) pro raw >= 0, " f"raw OTE × (1 - {args.buy_spot_asym_pct}/100) pro raw < 0" ) elif buy_cfg.mode == "home01": print( " Nákup = home-01 (MCP): raw OTE ×(1+9%) / ×(1-9%) + dist NT/VT dle HDO + " f"{HOME01_SYSTEM_SERVICES_KWH} SS + {HOME01_OTE_FEE_KWH} OTE, ×{HOME01_VAT_MULTIPLIER} DPH" ) print( f" distribuce NT {HOME01_DIST_NT_KWH} / VT {HOME01_DIST_VT_KWH} Kč/kWh; " "VT 09–10, 12–13, 16–17, 20–21; prodej typicky sell_margin_fixed -0.30" ) else: print(f" Nákup = flat {args.buy_vat_kwh} Kč/kWh") if args.buy_distribution_kwh or args.buy_other_fees_kwh: print( f" Fixní add-on k nákupu: distribuce {args.buy_distribution_kwh} Kč/kWh, " f"ostatní poplatky {args.buy_other_fees_kwh} Kč/kWh" ) if args.buy_vat_multiplier != 1.0: print(f" DPH násobitel na finální nákupní cenu: {args.buy_vat_multiplier}") if monthly_ed is not None: edv = [monthly_ed[m] for m in range(1, 13)] print( f" FVE = PVGIS měsíční E_d (součet {len(args.pvgis_csv)} souborů), " f"rozsah {min(edv):.1f}–{max(edv):.1f} kWh/d, denní tvar = syntetika" ) else: print( f" FVE = syntetický den, léto {args.pv_daily_kwh_summer} kWh/d, " f"zima {args.pv_daily_kwh_winter} kWh/d" ) print(f" Load (konstanta) {args.load_kw} kW") print(f" Limity: export {args.max_export_w} W, import {args.max_import_w} W, P_batt = min({args.c_rate}*E_kWh, {args.inv_batt_max_w} W)") limit_msg = ( f"{args.solver_time_limit_sec:g} s/den" if args.solver_time_limit_sec > 0 else "bez limitu / den" ) print(f" Solver: CBC, limit {limit_msg}, progress every {args.progress_every_days} dnů") print() print(f"{'kWh':>8} {'P_batt_kW':>10} {'cash_kc/rok':>14} {'Δ vs min':>12} {'curt_MWh/y':>12} {'Feq/den':>8}") for kwh, r in results: pkw = batt_power_cap_w(kwh, site) / 1000.0 days = max(int(r["days"]), 1) cash_y = r["cash_kc"] * (365.0 / days) curt_mwh = r["curt_wh"] / 1e6 * (365.0 / days) delta = cash_y - base["cash_kc"] * (365.0 / days) if kwh != baseline_kwh else 0.0 print( f"{kwh:8.1f} {pkw:10.2f} {cash_y:14.0f} {delta:12.0f} {curt_mwh:12.2f} {r['feq_cycles_per_day']:8.2f}" ) if args.capex_per_kwh > 0: print() base_cash = base["cash_kc"] * (365.0 / max(int(base["days"]), 1)) for kwh, r in results: if kwh <= baseline_kwh: continue cash_y = r["cash_kc"] * (365.0 / max(int(r["days"]), 1)) delta = cash_y - base_cash extra_kwh = kwh - baseline_kwh capex = extra_kwh * args.capex_per_kwh if delta > 0: years = capex / delta print( f"vs {baseline_kwh} kWh → +{extra_kwh:.0f} kWh CAPEX ~{capex:,.0f} Kč, " f"odhad +{delta:,.0f} Kč/rok → návratnost ~{years:.1f} r" ) else: print(f"vs {baseline_kwh} kWh → +{extra_kwh:.0f} kWh: model neukazuje vyšší roční cash ({delta:,.0f} Kč/rok)") if __name__ == "__main__": main()