Klíčová oprava (postřeh uživatele): při sell<0 lokality škrtí výrobu (reg 340 / GEN cutoff) — telemetrie ukázala 357 kWh, predikce 1879 kWh (96 % minut v derating). Studie nyní používají max(skutečnost, kanonický forecast per pole) v sell<0 slotech. Nové výsledky (horní meze): BA81 32 kWh +35/+46 Kč/den (výkon 6.25/12 kW); KV1 25 kWh +20/+22 Kč/den (stará smlouva); HU1 fixní: 75 Kč/den bez sdílení, 149 Kč/den s EDC sdílením @1.5 Kč distribuce (sdílitelných ~49 kWh/den!); HU1 spot: 372 Kč/den, sdílení +0. + docs/onboarding-wallbox-tc-2026-06.md. Co-Authored-By: Claude Opus 4.8 (1M context) <noreply@anthropic.com>
180 lines
7.0 KiB
Python
180 lines
7.0 KiB
Python
#!/usr/bin/env python3
|
||
"""
|
||
Studie HU1 (Hulín BESS): 128 kWh / 36 kW baterie, 2×20 kW Deye (AC 40 kW).
|
||
|
||
Ekonomika čistého BESS (bez PV a spotřeby) nad reálným obdobím BA81 auditu:
|
||
- nákup FIXNÍ jako BA81 (efektivní buy site 3 — dle záměru smlouvy),
|
||
- prodej SPOT (efektivní sell site 3 jako proxy; HU1 marže dle budoucí smlouvy),
|
||
- limity: baterie 36 kW (BMS/střídač), AC 40 kW, import 43 kW, export 42 kW,
|
||
block_export_on_negative_sell = true (konfigurace site 5 v DB),
|
||
- volitelný EDC sdílecí kanál z BA81: v slotech, kdy má BA81 přebytek při
|
||
sell<0, lze nabíjet za pouhou distribuci (parametr; citlivost 1.0/1.5/2.0
|
||
Kč/kWh). Množství = skutečný přebytek BA81 (pv − load) z auditu.
|
||
|
||
Výstup: Kč/den bez sdílení a se sdílením — horní mez (perfect hindsight).
|
||
POZOR: EDC sdílení zatím v EMS NENÍ implementováno — viz závěr studie.
|
||
"""
|
||
|
||
from __future__ import annotations
|
||
|
||
import asyncio
|
||
import os
|
||
import sys
|
||
from dataclasses import dataclass
|
||
|
||
import asyncpg
|
||
import pulp
|
||
|
||
INTERVAL_H = 0.25
|
||
WINDOW_DAYS = 7
|
||
|
||
BAT_USABLE_WH = 128_000.0
|
||
BAT_POWER_W = 36_000.0
|
||
AC_W = 40_000.0
|
||
IMP_W = 43_000.0
|
||
EXP_W = 42_000.0
|
||
MIN_PCT, MAX_PCT = 10.0, 100.0
|
||
EFF = 0.95
|
||
DEG_CZK_KWH = 0.30
|
||
BLOCK_NEG = True
|
||
DIST_SENSITIVITY = [None, 2.0, 1.5, 1.0] # None = bez sdílení
|
||
|
||
|
||
@dataclass
|
||
class Slot:
|
||
buy: float
|
||
sell: float
|
||
share_wh: float # sdílitelný přebytek BA81 (jen sloty sell<0, jinak 0)
|
||
|
||
|
||
def _dsn() -> str:
|
||
return os.environ.get(
|
||
"EMS_DB_DSN", "postgresql://ems_user:dev_password@10.200.200.1:5432/ems"
|
||
)
|
||
|
||
|
||
async def _load(conn: asyncpg.Connection, price_site: int = 3) -> list[Slot]:
|
||
rows = await conn.fetch(
|
||
"""
|
||
select case when $1 = 5 then p2.effective_buy_price_czk_kwh
|
||
else p.effective_buy_price_czk_kwh end as buy,
|
||
case when $1 = 5 then p2.effective_sell_price_czk_kwh
|
||
else p.effective_sell_price_czk_kwh end as sell,
|
||
-- POTENCIÁL: BA81 při sell<0 škrtí (81 % výroby v datech chybí)
|
||
case when p.effective_sell_price_czk_kwh < 0
|
||
then greatest(0,
|
||
greatest(coalesce(a.actual_pv_production_wh,0),
|
||
coalesce(fc.fc_a_wh,0) + coalesce(fc.fc_b_wh,0))
|
||
- coalesce(a.actual_load_consumption_wh,0))
|
||
else 0 end as share_wh
|
||
from ems.audit_interval a
|
||
join ems.vw_site_effective_price p
|
||
on p.site_id = a.site_id and p.interval_start = a.interval_start
|
||
left join ems.vw_site_effective_price p2
|
||
on p2.site_id = 5 and p2.interval_start = a.interval_start
|
||
left join lateral (
|
||
select
|
||
sum(power_w) filter (where pa.controllable) * 0.25 as fc_a_wh,
|
||
sum(power_w) filter (where not pa.controllable) * 0.25 as fc_b_wh
|
||
from (
|
||
select distinct on (fpr.pv_array_id) fpi2.power_w, fpr.pv_array_id
|
||
from ems.forecast_pv_interval fpi2
|
||
join ems.forecast_pv_run fpr on fpr.id = fpi2.run_id
|
||
where fpi2.interval_start = a.interval_start
|
||
order by fpr.pv_array_id, fpr.created_at desc
|
||
) x
|
||
join ems.asset_pv_array pa on pa.id = x.pv_array_id and pa.site_id = a.site_id
|
||
) fc on true
|
||
where a.site_id = 3 and a.actual_load_consumption_wh is not null
|
||
and p2.effective_buy_price_czk_kwh is not null
|
||
order by a.interval_start
|
||
""",
|
||
price_site,
|
||
)
|
||
return [Slot(float(r["buy"]), float(r["sell"]), float(r["share_wh"])) for r in rows]
|
||
|
||
|
||
def solve_window(slots: list[Slot], soc0: float, dist: float | None) -> tuple[float, float]:
|
||
n = len(slots)
|
||
prob = pulp.LpProblem("hu1", pulp.LpMinimize)
|
||
mc = min(BAT_POWER_W, AC_W) * INTERVAL_H
|
||
mi = IMP_W * INTERVAL_H
|
||
me = min(EXP_W, AC_W) * INTERVAL_H
|
||
smin = MIN_PCT / 100 * BAT_USABLE_WH
|
||
smax = MAX_PCT / 100 * BAT_USABLE_WH
|
||
|
||
gi = [pulp.LpVariable(f"gi{t}", 0, mi) for t in range(n)]
|
||
ge = [pulp.LpVariable(f"ge{t}", 0, me) for t in range(n)]
|
||
bc = [pulp.LpVariable(f"bc{t}", 0, mc) for t in range(n)]
|
||
bd = [pulp.LpVariable(f"bd{t}", 0, mc) for t in range(n)]
|
||
sh = [
|
||
pulp.LpVariable(f"sh{t}", 0, slots[t].share_wh if dist is not None else 0)
|
||
for t in range(n)
|
||
]
|
||
soc = [pulp.LpVariable(f"s{t}", smin, smax) for t in range(n)]
|
||
y = [pulp.LpVariable(f"y{t}", cat="Binary") for t in range(n)]
|
||
|
||
for t in range(n):
|
||
s = slots[t]
|
||
# BESS bez lokální spotřeby/PV: nabíjení ze sítě/sdílení, vybíjení do exportu
|
||
prob += gi[t] + sh[t] + bd[t] == bc[t] + ge[t]
|
||
prev = soc0 if t == 0 else soc[t - 1]
|
||
prob += soc[t] == prev + bc[t] * EFF - bd[t] / EFF
|
||
prob += gi[t] + sh[t] <= mi * y[t]
|
||
prob += ge[t] <= me * (1 - y[t])
|
||
if s.sell < 0 and BLOCK_NEG:
|
||
prob += ge[t] == 0
|
||
if s.buy < 0:
|
||
prob += ge[t] == 0
|
||
|
||
avg_buy = sum(s.buy for s in slots) / n
|
||
cash = pulp.lpSum(
|
||
gi[t] / 1000 * slots[t].buy
|
||
+ (sh[t] / 1000 * dist if dist is not None else 0)
|
||
- ge[t] / 1000 * slots[t].sell
|
||
for t in range(n)
|
||
)
|
||
deg = pulp.lpSum(0.5 * (bc[t] + bd[t]) / 1000 * DEG_CZK_KWH for t in range(n))
|
||
prob += cash + deg - soc[n - 1] / 1000 * max(0.0, avg_buy)
|
||
|
||
solver = pulp.HiGHS_CMD(msg=False, timeLimit=30) if pulp.HiGHS_CMD().available() else pulp.PULP_CBC_CMD(msg=False)
|
||
prob.solve(solver)
|
||
if pulp.LpStatus[prob.status] != "Optimal":
|
||
raise RuntimeError(pulp.LpStatus[prob.status])
|
||
return float(pulp.value(cash)) + float(pulp.value(deg)), float(soc[n - 1].value())
|
||
|
||
|
||
async def main() -> None:
|
||
conn = await asyncpg.connect(_dsn())
|
||
try:
|
||
import os as _os
|
||
price_site = int(_os.environ.get('HU1_PRICE_SITE', '3'))
|
||
slots = await _load(conn, price_site)
|
||
finally:
|
||
await conn.close()
|
||
days_total = len(slots) // 96
|
||
share_total = sum(s.share_wh for s in slots) / 1000
|
||
print(f"# HU1 BESS studie — 128 kWh / 36 kW / AC 40 kW; ceny site {price_site} ({'fixní nákup BA81' if price_site==3 else 'SPOT nákup i prodej (site 5)'})")
|
||
print(f"# Období: {days_total} dní (BA81 audit); sdílitelný přebytek BA81 při sell<0: {share_total:.0f} kWh\n")
|
||
for dist in DIST_SENSITIVITY:
|
||
total = 0.0
|
||
soc = 0.3 * BAT_USABLE_WH
|
||
days = 0
|
||
i = 0
|
||
while i + 96 <= len(slots):
|
||
win = slots[i : i + WINDOW_DAYS * 96]
|
||
if len(win) < 96:
|
||
break
|
||
cost, soc = solve_window(win, soc, dist)
|
||
total += cost
|
||
days += len(win) // 96
|
||
i += len(win)
|
||
per_day = -total / max(1, days)
|
||
label = "bez EDC sdílení" if dist is None else f"EDC sdílení, distribuce {dist:.1f} Kč/kWh"
|
||
print(f" {label:<42} výnos {-total:>8.0f} Kč = {per_day:>7.2f} Kč/den (rok ~{per_day*365*0.6:.0f}–{per_day*365:.0f} Kč)")
|
||
print("\nPozn.: horní mez (perfect hindsight); jaro = nejsilnější sezóna pro spot spready.")
|
||
|
||
|
||
if __name__ == "__main__":
|
||
sys.exit(asyncio.run(main()))
|